2017 Budget

INCOME
Assessments $310,400
Investment Income 8,015
TOTAL INCOME $310,415
EXPENSES: Administrative
Committees 6,425
Printing, Copying & Postage 8,660
Sub-Total $15,085
EXPENSES: Maintenance
General Maintenance & Repair $ 7,000
Grounds Maintenance Contract 35,720
Landscaping 7,000
Snow Removal 15,000
Trash Removal Contract 42,702
Sub-Total $107,422
EXPENSES: Pool
Pool Management $38,501
Pool Repairs/Maintenance 8,000
Sub-Total $46,501
EXPENSES: Professional Fees
Audit / Accountant $ 2,550
Insurance 5,603
Legal - Attorney 5,000
Legal - Collections 3,500
Management Fee 28,505
Sub-Total $45,158
EXPENSES: Taxes & Licenses
License Fees $ 188
Federal Taxes 0
State Taxes 0
Sub-Total $188
EXPENSES: Utilities
Electricity $6,700
Telephone Service 372
Water & Sewer 2,116
Sub-Total $9,188
EXPENSES: Reserves
Capital Reserves $86,873
Sub-Total $86,873
TOTAL EXPENSES $310,415

Park West Community Association
c/o Summit Management Services
Attn: Lori RandallLori Randall
8405-A Richmond Highway
Alexandria, VA 22039
pwca@parkwestcommunity.org